GARTNER, INC.
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 27, 2005
 
GARTNER, INC.
(Exact name of registrant as specified in its charter)
         
DELAWARE   1-14443   04-3099750
         
(State or Other Jurisdiction of   (Commission File Number)   (IRS Employer
Incorporation)       Identification No.)
P.O. Box 10212
56 Top Gallant Road
Stamford, CT 06902-7747

(Address of Principal Executive Offices, including Zip Code)
(203) 316-1111
(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
ITEM 5.02 DEPARTURE OF DIRECTORS OR PRINCIPALS OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF PRINCIPAL OFFICERS.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
SIGNATURES
EXHIBIT INDEX
EX-99.1: PRESS RELEASE


Table of Contents

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On July 28, 2005, Gartner, Inc. announced financial results for the quarter ended June 30, 2005. A copy of the Company’s press release is furnished as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 5.02 DEPARTURE OF DIRECTORS OR PRINCIPALS OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF PRINCIPAL OFFICERS.
On July 27, 2005, Glenn H. Hutchins resigned from the Board of Directors of the Company. Additionally, on July 27, 2005 the Board of Directors of the Company elected John R. Joyce
to fill Mr. Hutchins’s term. Messrs. Hutchins and Joyce, as well as Michael J. Bingle, who is also a member of the Board of Directors of the Company, are managing directors of Silver Lake Partners, L.P. which owns approximately 34% of the Company’s outstanding common stock. Mr. Joyce also was appointed to Mr. Hutchins’s position on the Company’s Governance Committee. Mr. Hutchins cited time commitments from other Silver Lake Partners’ investments as his reason for deciding to leave the Board of Directors of the Company at this time.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(c) Exhibits
     
EXHIBIT NO.   DESCRIPTION
99.1
  Press Release issued July 28, 2005, with respect to financial results for Gartner, Inc. (the “Company”) for the quarter ended June 30, 2005.

 


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
    Gartner, Inc.
 
       
Date: July 28, 2005
  By:   /s/ Christopher Lafond
 
       
 
      Christopher Lafond
Executive Vice President,
Chief Financial Officer

 


Table of Contents

EXHIBIT INDEX
     
EXHIBIT NO.   DESCRIPTION
99.1
  Press Release issued July 28, 2005, with respect to financial results for Gartner, Inc. for the quarter ended June 30, 2005.

 

EX-99.1
 

EXHIBIT 99.1

 

     
Contacts
   
Investors
  Media
Lisa Nadler (Lisa.Nadler@gartner.com)
  Jamie Tully (jtully@sardverb.com)
203-316-6537
  Robin Weinberg (rweinberg@sardverb.com)
 
  212-687-8080
GARTNER REPORTS SECOND QUARTER 2005 RESULTS
Contract Value of $565 Million, Up 16%
 

STAMFORD, Conn. – July 28, 2005 — Gartner, Inc. (NYSE: IT), the leading provider of research and analysis on the global information technology industry, today reported results for the second quarter ended June 30, 2005, the Company’s first period that included operations from META Group, Inc., which Gartner acquired on April 1, 2005.
     Total revenue for the second quarter of 2005 was $274.6 million, representing a 21% increase from $227.9 million in the second quarter of 2004. GAAP EPS was $(0.01) and normalized EPS was $0.12. Normalized EPS excludes the following pre-tax items: $8.2 million charge related to a previously announced reduction in facilities; $8.2 million charge related to the integration activities of META; and $3.3 million for the amortization of intangible assets acquired with the purchase of META.
     In connection with the acquisition of META, the Company estimated the fair value of the cost to fulfill its deferred revenue obligation in accordance with accounting guidelines. The Company’s estimate of fair value reduced the deferred revenue of META as of April 1, 2005 by $10 million. Consequently, revenues related to existing META contracts in the amount of $5 million that would have been recorded this quarter by META as an independent entity were not recognized. This adjustment reduced second quarter GAAP EPS and Normalized EPS by $0.03, respectively.
     The Company’s revenues over the next three quarters will be reduced by the remaining $5 million reduction in deferred revenue compared to what META would have recorded as an independent entity. As former META customers renew their contracts over the next year, the Company will recognize the full value of revenue over their respective contract periods.

1


 

     For the first six months of 2005, total revenue was $474.4 million, an increase of 9% from $436.5 million in the first half of 2004. GAAP EPS was $(0.14) and normalized EPS was $0.15. See “Non-GAAP Financial Measures” for a further discussion of normalized EPS.
     Excluding the effect of foreign currency, total revenue for the 2005 second quarter and for the six-month period ending June 30, 2005 would have increased 19% and 7%, respectively. The impact of foreign currency on net income for each of the same time periods was less than $1 million. Excluding the effect of foreign currency, research contract value increased 13% from the second quarter of 2004.
     Gene Hall, Gartner’s chief executive officer, said, “Overall, we were pleased with our results for the quarter. Although the accounting treatment for deferred revenue from META affected our results, operationally we remain well on track with our strategy to accelerate top line growth and profitability, as evidenced by the growth in contract value for the quarter. In addition, the integration of META is nearly complete and we are pleased with the progress we are making on renewing the contracts of former META clients.”
Business Segment Highlights
     Research. At June 30, 2005, Research contract value, a leading indicator of future revenue, was $565 million, up 16% from $489 million at June 30, 2004. Client retention was 80% for the second quarter of 2005, up from 78% in the second quarter of 2004. Wallet retention was 92% for the second quarter of 2005 compared with 93% in the second quarter of 2004.
     Consulting. Utilization averaged 64% during the second quarter of 2005 compared with 66% for the quarter ended June 30, 2004. Consulting backlog was $125 million at June 30, 2005, up from $98 million at June 30, 2004.
     Events. Events revenue was $57 million for the second quarter of 2005 versus $37 million in the second quarter of 2004. This increase in Events revenue is consistent with the planned shift in the Event’s calendar as discussed during last quarter’s earnings call. The Company held 34 events in the second quarter of 2005, as compared to 20 events in the same period in 2004. For the first six months of 2005, Events revenue was $65 million, compared with $55 million in the same period last year. The Company expects to

2


 

hold 14 events in the third quarter, which historically has a light calendar of events due to seasonal factors. The Company is scheduled to hold over 64 events in 2005 versus 56 in 2004.
Guidance
     As a result of the previously discussed $10 million reduction to deferred revenue, the Company now estimates total revenue of $970 million to $990 million. By segment, for the full year 2005, the Company is targeting Research revenue of $523 million to $531 million, Consulting revenue of $277 million to $284 million, Events revenue of $159 million to $163 million, and other revenue of $11 million to $12 million.
     The Company has refined its expectation for total pre-tax charges in 2005 to $42 million to $45 million, versus its previous expectation of $39 million to $45 million. As a result of the acquisition of META, the Company will now incur $10 million of amortization expense related to intangible assets in 2005. As a result, the Company’s guidance for GAAP EPS for 2005 is $(0.04) to $0.03. Gartner continues to expect normalized EBITDA of $95 million to $105 million for fiscal 2005 and normalized EPS of $0.32 to $0.38. Excluding the impact of the previously explained deferred revenue loss, the Company would have increased EBITDA guidance by $10 million. The estimated fully diluted share count is 113 million shares. See “Non-GAAP Financial Measures” for a further discussion of normalized EBITDA and normalized EPS.
Board Changes
     The Company has appointed John Joyce, a managing director of Silver Lake Partners, to its board of directors. Mr. Joyce, 51, spent 30 years with IBM, most recently as the head of IBM’s Global Services Business. He served as the company’s Chief Financial Officer from 1999-2004. He will succeed Glenn Hutchins, also a managing director of Silver Lake Partners and a Gartner board member since 2000. Mr. Joyce’s term as a director will expire in 2006.
     Mr. Hall said, “John Joyce is an outstanding addition to the Gartner board. He is a recognized leader in the global technology market with a strong financial background. We look forward to working with John as we progress on our growth strategy. I also want to thank Glenn for his valuable service to the board and shareholders over the past five years.”
Conference Call Information
     Gartner has scheduled a conference call at 10 a.m. ET today, Thursday, July 28, 2005, to discuss the Company’s financial results. The conference call will be available via the Internet by accessing the

3


 

Company’s web site at http://investor.gartner.com. A replay of the webcast will be available for 30 days following the call.
About Gartner
     Gartner, Inc. is the leading provider of research and analysis on the global information technology industry. Gartner serves more than 10,000 clients, including chief information officers and other senior IT executives in corporations and government agencies, as well as technology companies and the investment community. The Company focuses on delivering objective, in-depth analysis and actionable advice to enable clients to make more informed business and technology decisions. The Company’s businesses consist of Research and Events for IT professionals; Gartner Executive Programs, membership programs and peer networking services; and Gartner Consulting, customized engagements with a specific emphasis on outsourcing and IT management. Founded in 1979, Gartner is headquartered in Stamford, Connecticut, and has over 3,900 associates, including more than 1,100 research analysts and consultants, in more than 75 locations worldwide. For more information, visit www.gartner.com.
Non-GAAP Financial Measures
     Investors are cautioned that normalized EBITDA and normalized EPS information contained in this press release are not financial measures under generally accepted accounting principles. In addition, they should not be construed as alternatives to any other measures of performance determined in accordance with generally accepted accounting principles. These non-GAAP financial measures are provided to enhance the user’s overall understanding of the Company’s current financial performance and the Company’s prospects for the future. We believe normalized EBITDA and normalized EPS are important measures of our recurring operations as they exclude items that may not be indicative of our core operating results and calculate earnings per share in a manner consistent with prior periods. Normalized EBITDA is based on operating income, excluding depreciation and amortization, goodwill impairments, and other charges. Normalized EPS is based on net income (loss) excluding other charges, non-cash charges, goodwill impairments, amortization of acquired intangible assets, and gains and losses on investments. See “Supplemental Information” at the end of this release for reconciliation of GAAP net income and loss and EPS to normalized net income and EPS.

4


 

Safe Harbor Statement
     Statements contained in this press release regarding the growth and prospects of the business, including those of the acquired META Group, Inc. business, the Company’s full year 2005 financial results, future pre-tax charges and all other statements in this release other than recitation of historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). Such forward-looking statements include risks and uncertainties; consequently, actual results may differ materially from those expressed or implied thereby. Factors that could cause actual results to differ materially include, but are not limited to, ability to expand or even retain the Company’s customer base; ability to grow or even sustain revenue from individual customers; ability to attract and retain professional staff of research analysts and consultants upon whom the Company is dependent; ability to achieve and effectively manage growth; ability to pay the Company’s debt obligations; ability to achieve continued customer renewals and achieve new contract value, backlog and deferred revenue growth in light of competitive pressures; ability to integrate META Group’s operations and businesses; ability to expand or even retain META Group’s customers; ability to carry out the Company’s strategic initiatives and manage associated costs; substantial competition from existing competitors and potential new competitors; additional risks associated with international operations including foreign currency fluctuations; the impact of restructuring and other charges on the Company’s businesses and operations; and other risks listed from time to time in the Company’s reports filed with the Securities and Exchange Commission. These filings can be found on Gartner’s Web site at www.gartner.com/investors and the SEC’s Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.
###

5


 

GARTNER, INC.
Condensed Consolidated Statements of Operations
(Unaudited; in thousands, except per share amounts)
                                                 
    Three Months Ended             Six Months Ended          
    June 30,             June 30,          
    2005     2004             2005     2004          
Revenues:
                                               
Research
  $ 134,926     $ 118,966       13 %   $ 260,122     $ 241,208       8 %
Consulting
    79,092       67,609       17 %     143,102       132,235       8 %
Events
    56,949       37,211       53 %     65,004       55,382       17 %
Other
    3,602       4,071       -12 %     6,165       7,699       -20 %
 
                                       
Total revenues
    274,569       227,857       21 %     474,393       436,524       9 %
Costs and expenses:
                                               
Cost of services and product development
    140,517       114,386       23 %     235,795       209,862       12 %
Selling, general and administrative
    102,727       81,588       26 %     194,273       169,222       15 %
Depreciation
    6,423       6,844       -6 %     12,502       14,781       -15 %
Amortization of intangibles
    3,370       190       U       3,398       387       U  
Goodwill impairments
                            739       -100 %
META integration charges
    8,168             100 %     11,573             100 %
Other charges
    8,226       9,063       -9 %     22,500       19,576       15 %
 
                                       
Total costs and expenses
    269,431       212,071       27 %     480,041       414,567       16 %
 
                                       
Operating income (loss)
    5,138       15,786       -67 %     (5,648 )     21,957       U  
(Loss) gain from investments
    (263 )     19       U       (5,369 )     39       U  
Interest (expense) income, net
    (3,318 )     370       U       (4,663 )     615       U  
Other (expense), net
    (2,058 )     (323 )     U       (2,362 )     (3,436 )     F  
 
                                       
(Loss) income before income taxes
    (501 )     15,852       U       (18,042 )     19,175       U  
Provision (benefit) for income taxes
    566       4,824       -88 %     (2,268 )     7,683       F  
 
                                       
Net (loss) income
  $ (1,067 )   $ 11,028       U     $ (15,774 )   $ 11,492       U  
 
                                       
 
                                               
(Loss) income per common share:
                                               
Basic
  $ (0.01 )   $ 0.08       U     $ (0.14 )   $ 0.09       U  
Diluted
  $ (0.01 )   $ 0.08       U     $ (0.14 )   $ 0.09       U  
 
                                               
Weighted average shares outstanding:
                                               
Basic
    111,880       132,129       -15 %     111,602       131,183       -15 %
Diluted
    112,649       135,335       -17 %     112,522       134,242       -16 %
 
                                               
SUPPLEMENTAL INFORMATION
                                               
Normalized EPS (1)
  $ 0.12     $ 0.12       0 %   $ 0.15     $ 0.21       -29 %

(1) Normalized net income & EPS is based on net income (loss), excluding normalizing adjustments, which includes other charges, non-cash charges, META integration charges, goodwill impairments, and gains and losses from investments. We believe normalized EPS is an important measure of our recurring operations. See “Supplemental Information” at the end of this release for a reconciliation from GAAP net income and EPS to Normalized net income and EPS and a discussion of the reconciling items.

 


 

GARTNER, INC.
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)
                         
    June 30,     December 31,          
    2005     2004          
Assets
                       
Current assets:
                       
Cash and cash equivalents
  $ 70,480     $ 160,126       -56 %
Fees receivable, net
    236,823       257,689       -8 %
Deferred commissions
    29,603       32,978       -10 %
Prepaid expenses and other current assets
    42,266       37,052       14 %
 
                   
Total current assets
    379,172       487,845       -22 %
Property, equipment and leasehold improvements, net
    58,741       63,495       -7 %
Goodwill
    412,753       231,759       78 %
Intangible assets, net
    22,687       138       > 100 %
Other assets
    76,443       77,957       -2 %
 
                   
Total Assets
  $ 949,796     $ 861,194       10 %
 
                   
 
                       
Liabilities and Stockholders’ Equity
                       
Current liabilities:
                       
Accounts payable and accrued liabilities
  $ 210,325     $ 181,502       16 %
Deferred revenues
    318,775       307,696       4 %
Current portion of long term debt
    60,019       40,000       50 %
 
                   
Total current liabilities
    589,119       529,198       11 %
Long term debt
    190,051       150,000       27 %
Other liabilities
    50,909       51,948       -2 %
 
                   
Total Liabilities
    830,079       731,146       14 %
 
                       
Total Stockholders’ Equity
    119,717       130,048       -8 %
 
                     
Total Liabilities and Stockholders’ Equity
  $ 949,796     $ 861,194       10 %
 
                   

 


 

GARTNER, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
                 
    Six Months Ended  
    June 30,  
    2005     2004  
Operating activities:
               
Net (loss) income
  $ (15,774 )   $ 11,492  
 
               
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
               
Depreciation and amortization of intangibles
    15,900       15,168  
Non-cash compensation
    477       1,198  
Tax benefit associated with employees’ exercise of stock options
    474       4,377  
Deferred taxes
    (1,323 )     408  
Loss (gain) from investments
    5,369       (39 )
Amortization and writeoff of debt issue costs
    1,029       602  
Goodwill impairments
          739  
Non-cash charges associated with impairment of long-lived assets
          2,943  
 
               
Changes in assets and liabilities, net of effects of acquisition:
               
Fees receivable, net
    43,516       50,141  
Deferred commissions
    3,369       1,896  
Prepaid expenses and other current assets
    1,529       523  
Other assets
    3,670       366  
Deferred revenues
    (16,811 )     (17,720 )
Accounts payable and accrued liabilities
    (27,704 )     (30,787 )
 
           
Cash provided by operating activities
    13,721       41,307  
 
           
 
               
Investing activities:
               
Cash proceeds from sale of investment securities
    286        
Investment in intangibles
    (150 )      
Acquisition of META (net of cash acquired)
    (159,751 )      
Additions to property, equipment and leasehold improvements
    (7,273 )     (9,197 )
 
           
Cash used in investing activities
    (166,888 )     (9,197 )
 
           
 
               
Financing activities:
               
Proceeds from stock issued for stock plans
    9,524       37,852  
Proceeds from debt
    327,000        
Payments for debt issue costs
    (1,082 )      
Payments for debt
    (267,883 )      
Purchases of treasury stock
          (6,113 )
 
           
Cash provided by financing activities
    67,559       31,739  
 
           
Net (decrease) increase in cash and cash equivalents
    (85,608 )     63,849  
Effects of exchange rates on cash and cash equivalents
    (4,041 )     (2,814 )
Cash and cash equivalents, beginning of period
    160,126       229,962  
 
           
Cash and cash equivalents, end of period
  $ 70,480     $ 290,997  
 
           

 


 

SELECTED STATISTICAL DATA
                 
    YTD  
    June 30,     June 30,  
    2005     2004  
Research contract value
  $ 564,835 (1)   $ 488,669 (1)
Research client retention
    80 %     78 %
Research wallet retention
    92 %     93 %
Research client organizations
    9,220       8,558  
Consulting backlog
  $ 124,779 (1)   $ 97,707 (1)
Consulting utilization
    63 %     64 %
Consulting billable headcount
    524       467  
Events—number of events
    39       29  
Events attendees
    16,099       13,172  

(1) Dollars in thousands.

 


 

BUSINESS SEGMENT DATA
(Dollars in thousands)
                                 
            Direct     Gross     Contrib.  
    Revenue     Expense     Contribution     Margin  
Six Months Ended 6/30/05
                               
Research
  $ 260,122     $ 102,150     $ 157,972       61 %
Consulting
    143,102       88,368       54,734       38 %
Events
    65,004       34,915       30,089       46 %
Other
    6,165       741       5,424       88 %
 
                         
TOTAL
  $ 474,393     $ 226,174     $ 248,219       52 %
 
                         
 
                               
Six Months Ended 6/30/04
                               
Research
  $ 241,208     $ 89,177     $ 152,031       63 %
Consulting
    132,235       82,156       50,079       38 %
Events
    55,382       31,417       23,965       43 %
Other
    7,699       928       6,771       88 %
 
                         
TOTAL
  $ 436,524     $ 203,678     $ 232,846       53 %
 
                         
 
                               
Three Months Ended 6/30/05
                               
Research
  $ 134,926     $ 53,970     $ 80,956       60 %
Consulting
    79,092       47,499       31,593       40 %
Events
    56,949       30,195       26,754       47 %
Other
    3,602       350       3,252       90 %
 
                         
TOTAL
  $ 274,569     $ 132,014     $ 142,555       52 %
 
                         
 
                               
Three Months Ended 6/30/04
                               
Research
  $ 118,966     $ 45,962     $ 73,004       61 %
Consulting
    67,609       42,774       24,835       37 %
Events
    37,211       20,353       16,858       45 %
Other
    4,071       457       3,614       89 %
 
                         
TOTAL
  $ 227,857     $ 109,546     $ 118,311       52 %
 
                         

 


 

SUPPLEMENTAL INFORMATION
GAAP to Normalized Reconcilations
(in thousands, except per share data)
Reconciliation — GAAP to Normalized EBITDA (1):
                 
    Three Months Ended  
    June 30,  
    2005     2004  
Net (loss) income
  $ (1,067 )   $ 11,028  
Interest expense (income), net
    3,318       (370 )
Other (income) expense, net
    2,058       323  
Loss (gain) from investments
    263       (19 )
Tax provision
    566       4,824  
 
           
Operating income
  $ 5,138     $ 15,786  
 
               
Depreciation and amortization
    9,793       7,034  
Normalizing adjustments:
               
Other charges (2)
    8,226       9,063  
META integration charges (4)
    8,168        
 
           
Normalized EBITDA
  $ 31,325     $ 31,883  
 
           
Reconciliation — GAAP to Normalized Net Income and EPS (1):
                                                 
    Three Months Ended June 30,  
    2005     2004  
    After-                     After-              
    Tax                     Tax              
    Income     Shares     EPS     Income     Shares     EPS  
GAAP Basic EPS
  $ (1,067 )     111,880     $ (0.01 )   $ 11,028       132,129     $ 0.08  
Share equivalents from stock compensation shares
          769                   3,206        
 
                                   
GAAP Diluted EPS
  $ (1,067 )     112,649     $ (0.01 )   $ 11,028       135,335     $ 0.08  
 
                                               
Other charges (2)
    5,699             0.06       5,664             0.04  
META integration charges (4)
    5,662             0.05                    
Amortization of META intangibles (5)
    2,461             0.02                    
Loss (gain) from investments (7)
    264                   (13 )            
 
                                   
Normalized net income & EPS (8)
  $ 13,019       112,649     $ 0.12     $ 16,679       135,335     $ 0.12  
 
                                   

 


 

SUPPLEMENTAL INFORMATION
GAAP to Normalized Reconcilations
(in thousands, except per share data)
Reconciliation — GAAP to Normalized EBITDA (1):
                 
    Six Months Ended  
    June 30,  
    2005     2004  
Net (loss) income
  $ (15,774 )   $ 11,492  
Interest expense (income), net
    4,663       (615 )
Other (income) expense, net
    2,362       3,436  
Loss (gain) on investments
    5,369       (39 )
Tax (benefit) provision
    (2,268 )     7,683  
 
           
Operating (loss) income
  $ (5,648 )   $ 21,957  
 
               
Depreciation and amortization
    15,900       15,168  
Normalizing adjustments:
               
Other charges (2)
    22,500       19,576  
META integration charges (4)
    11,573        
Goodwill impairments (6)
          739  
 
           
Normalized EBITDA
  $ 44,325     $ 57,440  
 
           
Reconciliation — GAAP to Normalized Net Income and EPS (1):
                                                 
    Six Months Ended June 30,  
    2005     2004  
    After-                     After-              
    Tax                     Tax              
    Income     Shares     EPS     Income     Shares     EPS  
GAAP Basic EPS
  $ (15,774 )     111,602     $ (0.14 )   $ 11,492       131,183     $ 0.09  
Share equivalents from stock compensation shares
          920                   3,059        
 
                                   
GAAP Diluted EPS
  $ (15,774 )     112,522     $ (0.14 )   $ 11,492       134,242     $ 0.09  
 
                                               
Other charges (2)
    16,767             0.15       13,255             0.10  
Non-cash charges (3)
                      2,943             0.02  
META integration charges (4)
    7,707             0.07                    
Amortization of META intangibles (5)
    2,461             0.02                    
Goodwill impairments (6)
                      739              
Loss (gain) from investments (7)
    5,370             0.05       (26 )            
 
                                   
Normalized net income & EPS (8)
  $ 16,531       112,522     $ 0.15     $ 28,403       134,242     $ 0.21  
 
                                   

 


 

Footnotes
(1)   Normalized EBITDA is based on operating (loss) income before interest, taxes, depreciation and amortization and certain normalizing adjustments. Normalized net income & EPS is based on net income (loss), excluding normalizing adjustments which includes other charges, non-cash charges, META integration charges, goodwill impairments, and gains and losses on investments.
 
    Normalized EBITDA, as well as normalized net income and EPS, are not measurements of operating performance calculated in accordance with generally accepted accounting principles (GAAP) and should not be considered substitutes for operating income (loss) and net income (loss) in accordance with GAAP. In addition, because these measurements may not be defined consistently by other companies, these measurements may not be comparable to similarly titled measures of other companies.
 
    However, we believe these indicators are relevant and useful to investors because they provide alternative measures that take into account certain adjustments that are viewed by our management as being non-core items or charges.
 
(2)   Other charges during 2005 included first quarter pre-tax charges of $10.6 million related to a reduction in workforce and $3.7 million primarily for restructuring within the Company’s international operations, and a second quarter pre-tax charge of $8.2 million primarily related to a reduction in facilities. Other charges during 2004 were for costs associated with a reduction in workforce and our closing of certain operations in South America.
 
(3)   The non-cash charges in 2004 were due to the closing of certain operations in South America. These charges are recorded in “Other (expense), net.”
 
(4)   The META integration charges are related to our acquistion of the META Group, Inc. These costs were primarily for severance, and for consulting, accounting, and tax services.
 
(5)   The amortization of META intangibles are the non-cash amortization charges related to the other intangible assets recorded as a result of the META acquistion.
 
(6)   The goodwill impairments in 2004 were associated with our closing of certain operations in South America and were recorded in “Goodwill impairments.”
 
(7)   The 2005 loss on investments was related to an impairment loss on an investment. The 2004 gain on investments was related to our minority owned investments. These items are recorded in "(Loss) gain from investments.”
 
(8)   The normalized effective tax rate was 33% for the first and second quarters of 2005 and 2004.