8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 30, 2008
GARTNER, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
DELAWARE
|
|
1-14443
|
|
04-3099750 |
|
|
|
|
|
(State or Other Jurisdiction of
Incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
|
|
|
|
|
|
|
P.O. Box 10212
56 Top Gallant Road
Stamford, CT 06902-7700
(Address of Principal Executive Offices, including Zip Code)
(203) 316-1111
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On October 30, 2008, Gartner, Inc. (the Company) announced financial results for the three and
nine months ended September 30, 2008. A copy of the Companys press release is furnished as Exhibit
99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 and in
Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to
the liability of that section, and shall not be incorporated by reference into any registration
statement or other document filed under the Securities Act of 1933, as amended, or the Exchange
Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
99.1
|
|
Press Release issued October 30, 2008 with respect to
financial results for Gartner, Inc. for the three and nine
months ended September 30, 2008. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
Gartner, Inc.
|
|
Date: October 30, 2008 |
By: |
/s/ Christopher J. Lafond
|
|
|
|
Christopher J. Lafond |
|
|
|
Executive Vice President,
Chief Financial Officer |
|
EXHIBIT INDEX
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
99.1
|
|
Press Release issued October 30, 2008 with respect to
financial results for Gartner, Inc. for the three and nine
months ended September 30, 2008. |
EX-99.1
Exhibit 99.1
Press Release
CONTACT:
Henry A. Diamond
Group Vice President
Investor Relations and Corporate Finance
+1 203 316 3399
henry.diamond@gartner.com
Gartner Reports Financial Results for Third Quarter 2008
Contract Value Increased 15% to $812.2 Million
Total Revenue Increased 11% to $297.7 Million
Diluted EPS from Continuing Operations Increased 90% to $0.19
Cash Provided by Operating Activities Increased 43% to $55.6 Million
STAMFORD, Conn., October 30, 2008 Gartner, Inc. (NYSE: IT), the leading provider of research and
analysis on the global information technology industry, today reported results for third quarter
2008.
Contract value, a key leading indicator for Gartners Research segment, increased 15%
year-over-year to a record level of $812.2 million, reflecting the successful execution of the
Companys strategy to accelerate the growth of its Research business. Total revenue for third
quarter 2008 grew 11% year-over-year to $297.7 million, driven by growth in Gartners Research and
Consulting business segments. Excluding the impact of foreign exchange, research contract value
and total revenue increased 12% and 9%, respectively, year-over-year.
For third quarter 2008, diluted EPS from continuing operations increased 90% year-over-year to
$0.19, net income increased 50% year-over-year to $18.8 million and Normalized EBITDA increased 33%
year-over-year to $47.0 million. These results were driven by the Companys strong revenue growth
and operating leverage, coupled with a continued focus on expense management. See Non-GAAP
Financial Measures for a discussion of Normalized EBITDA and a reconciliation to net income.
Gene Hall, Gartners chief executive officer, commented, The solid growth in our revenue during
the third quarter demonstrates the tremendous value that our services provide to clients, even in
challenging economic environments. We continue to gain new clients and to grow our business with
existing clients, as we further penetrate our untapped market opportunities.
Business Segment Highlights
Research Revenue for third quarter 2008 increased 16% year-over-year to $197.8 million and gross
contribution margin improved 2 percentage points to 67%. At September 30, 2008, research contract
value was a record $812.2 million, up 15% year-over-year. Client and wallet retention rates for
third quarter 2008 were 81% and 100%, respectively.
Consulting Revenue for third quarter 2008 increased 9% year-over-year to $80.4 million and gross
contribution margin improved 3 percentage points to 41%. Third quarter utilization increased 5
percentage points year-over-year to 69% and backlog increased 1% year-over-year to $110.1 million
at September 30, 2008. Billable headcount was 494 as of September 30, 2008, versus 469 last year.
-more-
Events Revenue for third quarter 2008 was $17.7 million, versus $21.9 million in third quarter
2007, and gross contribution margin was 31%. During third quarter 2008, the Company held 16 events
with 6,179 attendees, as compared to 18 events with 7,307 attendees in third quarter 2007.
Cash Flow and Balance Sheet Highlights
During third quarter 2008, Gartner generated cash provided by operating activities of $55.6
million, up 43% versus last year, and had capital expenditures of $5.3 million. The Company
deployed its cash principally to repurchase 1.03 million shares of its common stock at a cost of
$24.8 million. As of September 30, 2008, the Company had total debt of $424.5 million and cash of
$145.2 million.
Financial Outlook for 2008
Gartner updated its financial outlook for the full year 2008. The Company increased its guidance
for diluted EPS from continuing operations, reiterated its most recent guidance for Normalized
EBITDA and cash flow from operations, and trimmed its guidance for revenue. The increase to the
Companys diluted EPS from continuing operations outlook reflects lower expected interest expense
and SFAS 123 (R) expense. The reduction to the Companys revenue outlook is due to reduced
operating expectations for its Events business and lower expected foreign exchange benefits across
all three of its businesses.
For the full year 2008, the Company is now targeting total revenue of $1.255 to $1.275 billion, an
increase of 7% to 9% versus 2007. By segment, the Company is now targeting Research revenue of
$771 to $776 million, an increase of 15% versus 2007, Consulting revenue of $330 to $340 million,
an increase of 2% to 5% versus 2007, Events revenue of $147 to $151 million, a decrease of 6% to 8%
versus 2007, and other revenue of $7 to $8 million. The reduced revenue expectations for Research
and Consulting are due entirely to lower expected foreign exchange benefits.
Based on the above revenue outlook, coupled with the impact of tight cost controls, Gartner is now
targeting diluted EPS from continuing operations of $0.90 to $1.00, an increase of 36% to 52%
versus 2007, and is continuing to target Normalized EBITDA of $209 to $219 million, an increase of
10% to 15% versus 2007, cash flow from operations of $155 to $170 million and capital expenditures
of $25 to $27 million. Normalized EBITDA excludes a projected $23 to $24 million of pre-tax
expense related to SFAS 123 (R). Gartners 2008 outlook excludes the results of its former Vision
Events business, which was sold in February 2008 and is now reported as a discontinued operation,
and the $7.1 million gain-on-sale resulting from the divestiture.
Conference Call Information
Gartner has scheduled a conference call at 10:00 a.m. ET today, Thursday, October 30, 2008, to
discuss the Companys financial results. The conference call will be available via the Internet by
accessing the Companys web site at http://investor.gartner.com. A replay of the webcast will be
available for 90 days following the call.
About Gartner
Gartner, Inc. (NYSE: IT) is the worlds leading information technology research and advisory
company. We deliver the technology-related insight necessary for our clients to make the right
decisions, every day. From CIOs and senior IT leaders in corporations and government agencies, to
business leaders in high-tech and telecom enterprises and professional services firms, to
technology investors, we are the indispensable partner to 60,000 clients in 10,000 distinct
organizations. Through the resources of Gartner Research, Gartner Executive Programs, Gartner
Consulting and Gartner Events, we work with every client to research, analyze and interpret the
business of IT within the context of their individual role. Founded in 1979, Gartner is
headquartered in Stamford, Connecticut, U.S.A., and has 4,000 associates, including 1,200 research
analysts and consultants in 80 countries. For more information, visit www.gartner.com.
Non-GAAP Financial Measures
Investors are cautioned that normalized EBITDA contained in this press release is not a financial
measure under generally accepted accounting principles. In addition, it should not be construed as
an alternative to any other measures of performance determined in accordance with generally
accepted accounting principles. This non-GAAP financial measure is provided to enhance the users
overall understanding of the Companys current financial performance and the Companys prospects
for the future. We believe normalized EBITDA is an important measure of our recurring operations as
it excludes items that may not be indicative of our core operating results. Normalized EBITDA is
based on operating income, excluding depreciation, accretion on obligations related to excess
facilities, amortization, SFAS 123 (R) expense, and Other charges.
Safe Harbor Statement
Statements contained in this press release regarding the growth and prospects of the business, the
Companys 2008 financial results and all other statements in this release other than recitation of
historical facts are forward-looking statements (as defined in the Private Securities Litigation
Reform Act of 1995). Such forward-looking statements include risks and uncertainties; consequently,
actual results may differ materially from those expressed or implied thereby. Factors that could
cause actual results to differ materially include, but are not limited to ability to expand or even
retain the Companys customer base; ability to grow or even sustain revenue from individual
customers; ability to attract and retain professional staff of research analysts and consultants
upon whom the Company is dependent; ability to achieve and effectively manage growth; ability to
pay the Companys debt obligations; ability to achieve continued customer renewals and achieve new
contract value, backlog and deferred revenue growth in light of competitive pressures; ability to
carry out the Companys strategic initiatives and manage associated costs; substantial competition
from existing competitors and potential new competitors; additional risks associated with
international operations including foreign currency fluctuations; the impact of restructuring and
other charges on the Companys businesses and operations; general economic conditions; and other
risks listed from time to time in the Companys reports filed with the Securities and Exchange
Commission. These filings can be found on Gartners Web site at www.gartner.com/investors and the
SECs Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date
hereof and the Company disclaims any obligation to revise or update such statements to reflect
events or circumstances after the date hereof or to reflect the occurrence of unanticipated events
or circumstances.
# # #
GARTNER, INC.
Condensed Consolidated Statements of Operations
(Unaudited; in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research |
|
$ |
197,754 |
|
|
$ |
170,218 |
|
|
|
16 |
% |
|
$ |
583,093 |
|
|
$ |
492,771 |
|
|
|
18 |
% |
Consulting |
|
|
80,404 |
|
|
|
73,838 |
|
|
|
9 |
% |
|
|
253,129 |
|
|
|
233,660 |
|
|
|
8 |
% |
Events |
|
|
17,656 |
|
|
|
21,868 |
|
|
|
-19 |
% |
|
|
89,200 |
|
|
|
91,157 |
|
|
|
-2 |
% |
Other |
|
|
1,892 |
|
|
|
2,350 |
|
|
|
-19 |
% |
|
|
6,322 |
|
|
|
7,731 |
|
|
|
-18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
297,706 |
|
|
|
268,274 |
|
|
|
11 |
% |
|
|
931,744 |
|
|
|
825,319 |
|
|
|
13 |
% |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and product development |
|
|
124,343 |
|
|
|
124,071 |
|
|
|
0 |
% |
|
|
402,456 |
|
|
|
384,269 |
|
|
|
5 |
% |
Selling, general and administrative |
|
|
131,854 |
|
|
|
114,913 |
|
|
|
15 |
% |
|
|
400,486 |
|
|
|
349,895 |
|
|
|
14 |
% |
Depreciation |
|
|
6,427 |
|
|
|
6,255 |
|
|
|
3 |
% |
|
|
19,000 |
|
|
|
18,002 |
|
|
|
6 |
% |
Amortization of intangibles |
|
|
400 |
|
|
|
509 |
|
|
|
-21 |
% |
|
|
1,215 |
|
|
|
1,634 |
|
|
|
-26 |
% |
Other charges |
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
9,084 |
|
|
|
-100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
263,024 |
|
|
|
245,748 |
|
|
|
7 |
% |
|
|
823,157 |
|
|
|
762,884 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
34,682 |
|
|
|
22,526 |
|
|
|
54 |
% |
|
|
108,587 |
|
|
|
62,435 |
|
|
|
74 |
% |
Interest expense, net |
|
|
(4,997 |
) |
|
|
(5,223 |
) |
|
|
4 |
% |
|
|
(14,672 |
) |
|
|
(16,884 |
) |
|
|
13 |
% |
Other (expense) income, net |
|
|
(860 |
) |
|
|
303 |
|
|
|
>100 |
% |
|
|
(487 |
) |
|
|
2,079 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
28,825 |
|
|
|
17,606 |
|
|
|
64 |
% |
|
|
93,428 |
|
|
|
47,630 |
|
|
|
>100 |
% |
Provision for income taxes |
|
|
10,044 |
|
|
|
5,943 |
|
|
|
69 |
% |
|
|
29,926 |
|
|
|
15,011 |
|
|
|
99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
18,781 |
|
|
|
11,663 |
|
|
|
61 |
% |
|
|
63,502 |
|
|
|
32,619 |
|
|
|
95 |
% |
Income from discontinued operations, net of taxes (a) |
|
|
|
|
|
|
831 |
|
|
|
-100 |
% |
|
|
6,723 |
|
|
|
2,115 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,781 |
|
|
$ |
12,494 |
|
|
|
50 |
% |
|
$ |
70,225 |
|
|
$ |
34,734 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.20 |
|
|
$ |
0.11 |
|
|
|
82 |
% |
|
$ |
0.66 |
|
|
$ |
0.31 |
|
|
|
>100 |
% |
Income from discontinued operations |
|
|
|
|
|
|
0.01 |
|
|
|
-100 |
% |
|
|
0.07 |
|
|
|
0.02 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
$ |
0.20 |
|
|
$ |
0.12 |
|
|
|
67 |
% |
|
$ |
0.73 |
|
|
$ |
0.33 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.19 |
|
|
$ |
0.10 |
|
|
|
90 |
% |
|
$ |
0.63 |
|
|
$ |
0.30 |
|
|
|
>100 |
% |
Income from discontinued operations |
|
|
|
|
|
|
0.01 |
|
|
|
-100 |
% |
|
|
0.07 |
|
|
|
0.02 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
$ |
0.19 |
|
|
$ |
0.11 |
|
|
|
73 |
% |
|
$ |
0.70 |
|
|
$ |
0.32 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
94,539 |
|
|
|
104,728 |
|
|
|
-10 |
% |
|
|
95,725 |
|
|
|
104,169 |
|
|
|
-8 |
% |
Diluted |
|
|
98,552 |
|
|
|
109,197 |
|
|
|
-10 |
% |
|
|
99,750 |
|
|
|
109,034 |
|
|
|
-9 |
% |
|
|
|
(a) |
|
Includes the operating results and gain on sale of our Vision Events
business, which we sold in February 2008. |
BUSINESS SEGMENT DATA (a)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
Gross |
|
|
Contrib. |
|
|
|
Revenue |
|
|
Expense |
|
|
Contribution |
|
|
Margin |
|
Three Months Ended 9/30/08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research |
|
$ |
197,754 |
|
|
$ |
64,305 |
|
|
$ |
133,449 |
|
|
|
67 |
% |
Consulting |
|
|
80,404 |
|
|
|
47,520 |
|
|
|
32,884 |
|
|
|
41 |
% |
Events |
|
|
17,656 |
|
|
|
12,199 |
|
|
|
5,457 |
|
|
|
31 |
% |
Other |
|
|
1,892 |
|
|
|
359 |
|
|
|
1,533 |
|
|
|
81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
297,706 |
|
|
$ |
124,383 |
|
|
$ |
173,323 |
|
|
|
58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 9/30/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research |
|
$ |
170,218 |
|
|
$ |
59,422 |
|
|
$ |
110,796 |
|
|
|
65 |
% |
Consulting |
|
|
73,838 |
|
|
|
46,019 |
|
|
|
27,819 |
|
|
|
38 |
% |
Events |
|
|
21,868 |
|
|
|
14,079 |
|
|
|
7,789 |
|
|
|
36 |
% |
Other |
|
|
2,350 |
|
|
|
542 |
|
|
|
1,808 |
|
|
|
77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
268,274 |
|
|
$ |
120,062 |
|
|
$ |
148,212 |
|
|
|
55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended 9/30/08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research |
|
$ |
583,093 |
|
|
$ |
196,723 |
|
|
$ |
386,370 |
|
|
|
66 |
% |
Consulting |
|
|
253,129 |
|
|
|
148,373 |
|
|
|
104,756 |
|
|
|
41 |
% |
Events |
|
|
89,200 |
|
|
|
52,125 |
|
|
|
37,075 |
|
|
|
42 |
% |
Other |
|
|
6,322 |
|
|
|
1,299 |
|
|
|
5,023 |
|
|
|
79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
931,744 |
|
|
$ |
398,520 |
|
|
$ |
533,224 |
|
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended 9/30/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research |
|
$ |
492,771 |
|
|
$ |
180,099 |
|
|
$ |
312,672 |
|
|
|
63 |
% |
Consulting |
|
|
233,660 |
|
|
|
143,496 |
|
|
|
90,164 |
|
|
|
39 |
% |
Events |
|
|
91,157 |
|
|
|
49,501 |
|
|
|
41,656 |
|
|
|
46 |
% |
Other |
|
|
7,731 |
|
|
|
1,867 |
|
|
|
5,864 |
|
|
|
76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
825,319 |
|
|
$ |
374,963 |
|
|
$ |
450,356 |
|
|
|
55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes the results of the Vision Events business, which we sold in February 2008. |
SELECTED STATISTICAL DATA (a)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
Research contract value |
|
$ |
812,210 |
(b) |
|
$ |
704,721 |
(b) |
Research client retention |
|
|
81 |
% |
|
|
82 |
% |
Research wallet retention |
|
|
100 |
% |
|
|
102 |
% |
Research client organizations |
|
|
10,347 |
|
|
|
9,749 |
|
Consulting backlog |
|
$ |
110,141 |
(b) |
|
$ |
108,622 |
(b) |
Consultingquarterly utilization |
|
|
69 |
% |
|
|
64 |
% |
Consulting billable headcount |
|
|
494 |
|
|
|
469 |
|
Consultingaverage annualized revenue
per billable headcount |
|
$ |
440 |
(b) |
|
$ |
390 |
(b) |
Eventsnumber of events for the quarter |
|
|
16 |
|
|
|
18 |
|
Eventsattendees for the quarter |
|
|
6,179 |
|
|
|
7,307 |
|
|
|
|
(a) |
|
Excludes the results of the Vision Events business, which we sold in February 2008. |
|
(b) |
|
Dollars in thousands. |
SUPPLEMENTAL INFORMATION
GAAP to Normalized EBITDA Reconciliation
(in thousands)
Reconciliation GAAP to Normalized EBITDA (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
18,781 |
|
|
$ |
12,494 |
|
|
$ |
70,225 |
|
|
$ |
34,734 |
|
Interest expense, net |
|
|
4,997 |
|
|
|
5,223 |
|
|
|
14,672 |
|
|
|
16,884 |
|
Other expense (income), net |
|
|
860 |
|
|
|
(303 |
) |
|
|
487 |
|
|
|
(2,079 |
) |
(Income) from discontinued operations (2) |
|
|
|
|
|
|
(831 |
) |
|
|
(6,723 |
) |
|
|
(2,115 |
) |
Tax provision |
|
|
10,044 |
|
|
|
5,943 |
|
|
|
29,926 |
|
|
|
15,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
34,682 |
|
|
$ |
22,526 |
|
|
$ |
108,587 |
|
|
$ |
62,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalizing adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, accretion, and amortization |
|
|
7,046 |
|
|
|
6,893 |
|
|
|
20,929 |
|
|
|
20,574 |
|
Other charges (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,084 |
|
SFAS No. 123(R) stock compensation expense (4) |
|
|
5,259 |
|
|
|
5,818 |
|
|
|
18,315 |
|
|
|
19,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized EBITDA |
|
$ |
46,987 |
|
|
$ |
35,237 |
|
|
$ |
147,831 |
|
|
$ |
111,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes |
|
|
|
(1) |
|
Normalized EBITDA is based on operating income excluding depreciation,
accretion on obligations related to excess facilites, amortization, Other charges
and SFAS No. 123(R) expense. |
|
(2) |
|
Includes the gain on sale and operating results of our Vision Events business, which
we sold in February 2008. |
|
(3) |
|
The nine months ended September 30, 2007 includes charges of $8.7 million
related to the settlement of litigation and a restructuring charge of $2.7 million.
These charges were somewhat offset by a credit of $2.3 million resulting
from the reversal of an accrual on an excess facility that was returned to service. |
|
(4) |
|
Stock compensation expense represents the cost of stock-based compensation
awarded by the Company to its employees under Statement of Financial Accounting
Standards No. 123(R), Share-Based Payments (SFAS No. 123(R)). |