e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 30, 2009
GARTNER, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
DELAWARE
|
|
1-14443
|
|
04-3099750 |
|
|
|
|
|
(State or Other Jurisdiction of
|
|
(Commission File Number)
|
|
(IRS Employer |
Incorporation)
|
|
|
|
Identification No.) |
P.O. Box 10212
56 Top Gallant Road
Stamford, CT 06902-7747
(Address of Principal Executive Offices, including Zip Code)
(203) 316-1111
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On October 30, 2009, Gartner, Inc. (the Company) announced financial results for the three and
nine months ended September 30, 2009. A copy of the Companys press release is furnished as Exhibit
99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 and in
Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to
the liability of that section, and shall not be incorporated by reference into any registration
statement or other document filed under the Securities Act of 1933, as amended, or the Exchange
Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
99.1
|
|
Press Release issued October 30, 2009 with respect to
financial results for Gartner, Inc. for the three and nine
months ended September 30, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
Gartner, Inc.
|
|
Date: October 30, 2009 |
By: |
/s/ Christopher J. Lafond
|
|
|
|
Christopher J. Lafond |
|
|
|
Executive Vice President,
Chief Financial Officer |
|
EXHIBIT INDEX
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
99.1
|
|
Press Release issued October 30, 2009 with respect to
financial results for Gartner, Inc. for the three and nine
months ended September 30, 2009. |
exv99w1
Exhibit 99.1
CONTACT:
Henry A. Diamond
Group Vice President
Investor Relations and Corporate Finance
+1 203 316 3399
henry.diamond@gartner.com
Gartner Reports Financial Results for Third Quarter 2009
EPS from Continuing Operations Were $0.21, Including $0.05 Per Share from Tax Benefits
Research Contract Value Increased 1% versus June 30, 2009 to $742.9 Million
Company Increased Its Outlook for Cash from Operations for Full Year 2009
STAMFORD, Conn., October 30, 2009 Gartner, Inc. (NYSE: IT), the leading provider of research and
analysis on the global information technology industry, today reported results for third quarter
2009. In addition, the Company increased its outlook for cash from operations and reiterated its
outlook for revenue, Normalized EBITDA and EPS from continuing operations for full year 2009.
For third quarter 2009, EPS from continuing operations were $0.21, net income was $20.1 million,
Normalized EBITDA was $40.8 million, and cash from operations was $55.1 million. EPS from
continuing operations and net income were positively impacted by the timing of certain non-cash tax
benefits totaling $4.7 million, or $0.05 per share, which are not expected to recur. See Non-GAAP
Financial Measures for a discussion of Normalized EBITDA.
Total revenue for third quarter 2009 was $267.5 million. Excluding the impact of foreign exchange,
total revenue decreased 7% year-over-year.
Gene Hall, Gartners chief executive officer, commented, During the third quarter, our key
business metrics continued to improve sequentially. We increased salesforce productivity, grew new
business in Research and improved retention on Research subscriptions that came up for renewal
during the quarter. As a result, our Research Contract Value grew sequentially by almost $7
million. These improvements were driven both by the success of our efforts to improve sales
effectiveness and a more favorable economic environment. Looking ahead, we expect our business
trends to continue to improve in the fourth quarter and we expect to generate revenue, earnings and
cash flow growth in 2010.
Business Segment Highlights
Research
Revenue for third quarter 2009 was $185.7 million, down 4% year-over-year excluding the impact of
foreign exchange. Gross contribution margin improved approximately 1 percentage point
year-over-year to 66%.
Contract value was $742.9 million at September 30, 2009, up 1% versus June 30, 2009.
Year-over-year, contract value decreased 4% excluding the impact of foreign exchange.
-more-
Client and wallet retention rates for third quarter 2009 were 77% and 85%. Wallet retention
excludes the impact of foreign exchange.
Consulting
Revenue for third quarter 2009 was $65.7 million, down 16% year-over-year excluding the impact of
foreign exchange. Gross contribution margin was 36%.
Third quarter 2009 utilization was 64% and billable headcount was 449. Backlog was $84.7 million
at September 30, 2009, up 4% versus June 30, 2009.
Events
Revenue for the third quarter was $16.0 million, down 6% year-over-year excluding the impact of
foreign exchange. Gross contribution margin improved approximately 6 percentage points to 37%.
The Company held 15 events with 5,413 attendees during the quarter.
Cash Flow and Balance Sheet Highlights
Gartner generated cash from operations of $55.1 million during third quarter 2009 versus $55.6
million during third quarter 2008. Capital expenditures were $2.7 million during third quarter
2009 versus $5.3 million during third quarter 2008.
During the first nine months of 2009, the Company deployed its cash principally to repay $151.3
million in debt. As of September 30, 2009, the Company had total debt of $265.0 million and cash
of $112.8 million.
Financial Outlook for 2009
Based on its results for the first 9-months of 2009 and current business trends, Gartner increased
its outlook for cash from operations and reiterated its outlook for revenue, Normalized EBITDA and
EPS from continuing operations for full year 2009. The Companys outlook for revenue by segment
and total revenue is as follows. The year-over-year change is presented both as reported and
excluding the impact of foreign exchange (FX Neutral):
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
2009 Projected Revenue% |
|
|
Change as Reported |
|
|
% Change FX Neutral |
|
Research (1) |
|
$ |
737 757 |
|
|
|
(6%) (3%) |
|
|
|
(2%) 1% |
|
Consulting |
|
|
265 295 |
|
|
|
(24%) (15%) |
|
|
|
(21%) (12%) |
|
Events |
|
|
98 108 |
|
|
|
(35%) (28%) |
|
|
|
(33%) (26%) |
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
1,100 1,160 |
|
|
|
(14%) (9%) |
|
|
|
(10%) (6%) |
|
|
|
|
(1) |
|
Projected research revenue includes the revenue of the Companys Other category,
which was eliminated in first quarter 2009. For 2008, reported Other revenue was $8.3
million. |
Gartner now expects cash from operations of $125 to $135 million for full year 2009. The Company
continues to target Normalized EBITDA of $170 to $200 million, EPS from continuing operations of
$0.66 to $0.87, and capital expenditures of $15 to $20 million for full year 2009. Normalized
EBITDA excludes a projected $26 to $28 million of pre-tax expense related to SFAS 123(R).
Conference Call Information
Gartner has scheduled a conference call at 10:00 a.m. ET today, Friday, October 30, 2009, to
discuss the Companys financial results. The conference call will be available via the Internet by
accessing the Companys web site at http://investor.gartner.com. A replay of the webcast will be
available for 90 days following the call.
About Gartner
Gartner, Inc. (NYSE: IT) is the worlds leading information technology research and advisory
company. We deliver the technology-related insight necessary for our clients to make the right
decisions, every day. From CIOs and senior IT leaders in corporations and government agencies, to
business leaders in high-tech and telecom enterprises and professional services firms, to
technology investors, we are the indispensable partner to 60,000 clients in 10,000 distinct
organizations. Through the resources of Gartner Research, Gartner Executive Programs, Gartner
Consulting and Gartner Events, we work with every client to research, analyze and interpret the
business of IT within the context of their individual role. Founded in 1979, Gartner is
headquartered in Stamford, Connecticut, U.S.A., and has 4,000 associates, including 1,200 research
analysts and consultants, and clients in 80 countries. For more information, visit
www.gartner.com.
Non-GAAP Financial Measures
Investors are cautioned that normalized EBITDA contained in this press release is not a financial
measure under generally accepted accounting principles. In addition, it should not be construed as
an alternative to any other measures of performance determined in accordance with generally
accepted accounting principles. This non-GAAP financial measure is provided to enhance the users
overall understanding of the Companys current financial performance and the Companys prospects
for the future. We believe normalized EBITDA is an important measure of our recurring operations as
it excludes items that may not be indicative of our core operating results. Normalized EBITDA is
based on operating income, excluding depreciation, accretion on obligations related to excess
facilities, amortization, SFAS 123 (R) expense, and Other charges.
Safe Harbor Statement
Statements contained in this press release regarding the growth and prospects of the business, the
Companys projected 2009 financial results and all other statements in this release other than
recitation of historical facts are forward-looking statements (as defined in the Private Securities
Litigation Reform Act of 1995). Such forward-looking statements include risks and uncertainties;
consequently, actual results may differ materially from those expressed or implied thereby. Factors
that could cause actual results to differ materially include, but are not limited to ability to
expand or even retain the Companys customer base; ability to grow or even sustain revenue from
individual customers; ability to attract and retain professional staff of research analysts and
consultants upon whom the Company is dependent; ability to
achieve and effectively manage growth; ability to pay the Companys debt obligations; ability to
achieve continued customer renewals and achieve new contract value, backlog and deferred revenue
growth in light of competitive pressures; ability to carry out the Companys strategic initiatives
and manage associated costs; substantial competition from existing competitors and potential new
competitors; additional risks associated with international operations including foreign currency
fluctuations; the impact of restructuring and other charges on the Companys businesses and
operations; general economic conditions; and other risks listed from time to time in the Companys
reports filed with the Securities and Exchange Commission. These filings can be found on Gartners
Web site at www.gartner.com/investors and the SECs Web site at
www.sec.gov. Forward-looking
statements included herein speak only as of the date hereof and the Company disclaims any
obligation to revise or update such statements to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events or circumstances.
# # #
GARTNER, INC.
Condensed Consolidated Statements of Operations
(Unaudited; in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research (a) |
|
$ |
185,718 |
|
|
$ |
199,646 |
|
|
|
-7 |
% |
|
$ |
557,325 |
|
|
$ |
589,415 |
|
|
|
-5 |
% |
Consulting |
|
|
65,708 |
|
|
|
80,404 |
|
|
|
-18 |
% |
|
|
205,341 |
|
|
|
253,129 |
|
|
|
-19 |
% |
Events |
|
|
16,043 |
|
|
|
17,656 |
|
|
|
-9 |
% |
|
|
48,307 |
|
|
|
89,200 |
|
|
|
-46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
267,469 |
|
|
|
297,706 |
|
|
|
-10 |
% |
|
|
810,973 |
|
|
|
931,744 |
|
|
|
-13 |
% |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and product development (a) |
|
|
118,120 |
|
|
|
128,490 |
|
|
|
-8 |
% |
|
|
351,864 |
|
|
|
415,569 |
|
|
|
-15 |
% |
Selling, general and administrative (a) |
|
|
115,049 |
|
|
|
127,707 |
|
|
|
-10 |
% |
|
|
345,980 |
|
|
|
387,373 |
|
|
|
-11 |
% |
Depreciation |
|
|
6,363 |
|
|
|
6,427 |
|
|
|
-1 |
% |
|
|
19,176 |
|
|
|
19,000 |
|
|
|
1 |
% |
Amortization of intangibles |
|
|
416 |
|
|
|
400 |
|
|
|
4 |
% |
|
|
1,220 |
|
|
|
1,215 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
239,948 |
|
|
|
263,024 |
|
|
|
-9 |
% |
|
|
718,240 |
|
|
|
823,157 |
|
|
|
-13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
27,521 |
|
|
|
34,682 |
|
|
|
-21 |
% |
|
|
92,733 |
|
|
|
108,587 |
|
|
|
-15 |
% |
Interest expense, net |
|
|
(4,914 |
) |
|
|
(4,997 |
) |
|
|
-2 |
% |
|
|
(13,105 |
) |
|
|
(14,672 |
) |
|
|
-11 |
% |
Other (expense) income, net |
|
|
(127 |
) |
|
|
(860 |
) |
|
|
>100 |
% |
|
|
(2,505 |
) |
|
|
(487 |
) |
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
22,480 |
|
|
|
28,825 |
|
|
|
-22 |
% |
|
|
77,123 |
|
|
|
93,428 |
|
|
|
-17 |
% |
Provision for income taxes |
|
|
2,413 |
|
|
|
10,044 |
|
|
|
-76 |
% |
|
|
19,875 |
|
|
|
29,926 |
|
|
|
-34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
20,067 |
|
|
|
18,781 |
|
|
|
7 |
% |
|
|
57,248 |
|
|
|
63,502 |
|
|
|
-10 |
% |
Income from discontinued operations, net of taxes (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,723 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,067 |
|
|
$ |
18,781 |
|
|
|
7 |
% |
|
$ |
57,248 |
|
|
$ |
70,225 |
|
|
|
-18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
|
5 |
% |
|
$ |
0.61 |
|
|
$ |
0.66 |
|
|
|
-8 |
% |
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
0.07 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
|
5 |
% |
|
$ |
0.61 |
|
|
$ |
0.73 |
|
|
|
-16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.19 |
|
|
|
11 |
% |
|
$ |
0.59 |
|
|
$ |
0.63 |
|
|
|
-6 |
% |
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
0.07 |
|
|
|
>100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
$ |
0.21 |
|
|
$ |
0.19 |
|
|
|
11 |
% |
|
$ |
0.59 |
|
|
$ |
0.70 |
|
|
|
-16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
94,872 |
|
|
|
94,539 |
|
|
|
0 |
% |
|
|
94,380 |
|
|
|
95,725 |
|
|
|
-1 |
% |
Diluted |
|
|
97,657 |
|
|
|
98,552 |
|
|
|
-1 |
% |
|
|
96,885 |
|
|
|
99,750 |
|
|
|
-3 |
% |
|
|
|
(a) |
|
The Company eliminated its previously reported Other revenue line in the first quarter of 2009.
Other revenue and related expenses are now being reported in the Research segment.
In addition, certain expenses that were formerly classified as Selling, general and administrative (SG&A)
are now presented in Cost of services and product development (COS) and are considered to be expenses
of the Research segment. |
|
|
|
Corresponding prior period presentations of these revenues and expenses have been reclassified
in a consistent manner for comparability purposes. |
|
(b) |
|
2008 includes the results and gain on sale of the Vision Events business, which we sold in February 2008. |
BUSINESS SEGMENT DATA
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
Gross |
|
|
Contribution |
|
|
|
Revenue |
|
|
Expense |
|
|
Contribution |
|
|
Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 9/30/09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research (a) |
|
$ |
185,718 |
|
|
$ |
63,107 |
|
|
$ |
122,611 |
|
|
|
66 |
% |
Consulting |
|
|
65,708 |
|
|
|
42,050 |
|
|
|
23,658 |
|
|
|
36 |
% |
Events |
|
|
16,043 |
|
|
|
10,109 |
|
|
|
5,934 |
|
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
267,469 |
|
|
$ |
115,266 |
|
|
$ |
152,203 |
|
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 9/30/08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research (a) |
|
$ |
199,646 |
|
|
$ |
69,220 |
|
|
$ |
130,426 |
|
|
|
65 |
% |
Consulting |
|
|
80,403 |
|
|
|
47,520 |
|
|
|
32,883 |
|
|
|
41 |
% |
Events |
|
|
17,657 |
|
|
|
12,199 |
|
|
|
5,458 |
|
|
|
31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
297,706 |
|
|
$ |
128,939 |
|
|
$ |
168,767 |
|
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended 9/30/09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research (a) |
|
$ |
557,325 |
|
|
$ |
190,518 |
|
|
$ |
366,807 |
|
|
|
66 |
% |
Consulting |
|
|
205,341 |
|
|
|
127,027 |
|
|
|
78,314 |
|
|
|
38 |
% |
Events |
|
|
48,307 |
|
|
|
32,007 |
|
|
|
16,300 |
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
810,973 |
|
|
$ |
349,552 |
|
|
$ |
461,421 |
|
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended 9/30/08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research (a) |
|
$ |
589,415 |
|
|
$ |
212,300 |
|
|
$ |
377,115 |
|
|
|
64 |
% |
Consulting |
|
|
253,129 |
|
|
|
148,373 |
|
|
|
104,756 |
|
|
|
41 |
% |
Events (b) |
|
|
89,200 |
|
|
|
52,125 |
|
|
|
37,075 |
|
|
|
42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
931,744 |
|
|
$ |
412,798 |
|
|
$ |
518,946 |
|
|
|
56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The Company eliminated its previously reported Other revenue line in the first quarter of 2009.
Other revenue and related expenses are now being reported in the Research segment.
In addition, certain expenses that were formerly classified as Selling, general and administrative (SG&A)
are now presented in Cost of services and product development (COS) and are considered to be expenses
of the Research segment. |
|
|
|
Corresponding prior period presentations of these revenues and expenses have been reclassified
in a consistent manner for comparability purposes. |
|
(b) |
|
Excludes the results of the Vision Events business, which we sold in February 2008. |
SELECTED STATISTICAL DATA
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Research contract value |
|
$ |
742,885 |
(a) |
|
$ |
812,210 |
(a) |
Research client retention |
|
|
77 |
% |
|
|
81 |
% |
Research wallet retention (b) |
|
|
85 |
% |
|
|
97 |
% |
Research client organizations |
|
|
9,998 |
|
|
|
10,347 |
|
Consulting backlog |
|
$ |
84,747 |
(a) |
|
$ |
110,141 |
(a) |
Consultingquarterly utilization |
|
|
64 |
% |
|
|
69 |
% |
Consulting billable headcount |
|
|
449 |
|
|
|
494 |
|
Consultingaverage annualized revenue
per billable headcount |
|
$ |
389 |
(a) |
|
$ |
440 |
(a) |
Eventsnumber of events for the
quarter |
|
|
15 |
|
|
|
16 |
|
Eventsattendees for the quarter |
|
|
5,413 |
|
|
|
6,179 |
|
|
|
|
(a) |
|
Dollars in thousands. |
|
(b) |
|
Excludes the impact of foreign exchange. |
SUPPLEMENTAL INFORMATION
GAAP to Normalized EBITDA Reconciliation
(in thousands)
Reconciliation GAAP to Normalized EBITDA (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income |
|
$ |
20,067 |
|
|
$ |
18,781 |
|
|
$ |
57,248 |
|
|
$ |
70,225 |
|
Interest expense, net |
|
|
4,914 |
|
|
|
4,997 |
|
|
|
13,105 |
|
|
|
14,672 |
|
Other expense, net |
|
|
127 |
|
|
|
860 |
|
|
|
2,505 |
|
|
|
487 |
|
Income from discontinued operations (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,723 |
) |
Tax provision |
|
|
2,413 |
|
|
|
10,044 |
|
|
|
19,875 |
|
|
|
29,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
27,521 |
|
|
$ |
34,682 |
|
|
$ |
92,733 |
|
|
$ |
108,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalizing adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, accretion, and amortization |
|
|
6,941 |
|
|
|
7,046 |
|
|
|
20,935 |
|
|
|
20,929 |
|
Stock-based compensation expense (3) |
|
|
6,352 |
|
|
|
5,259 |
|
|
|
19,477 |
|
|
|
18,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized EBITDA |
|
$ |
40,814 |
|
|
$ |
46,987 |
|
|
$ |
133,145 |
|
|
$ |
147,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Normalized EBITDA is based on operating income excluding depreciation,
accretion on obligations related to excess facilities, amortization of intangibles,
Other charges, and stock-based compensation expense. |
|
(2) |
|
The nine months ended September 30, 2008, includes the gain on sale of the Vision Events business. |
|
(3) |
|
Stock-based compensation expense represents the cost of stock-based compensation
awarded by the Company to its employees. The expense is determined in accordance
with FASB Accounting Standards Codification Topic 718. |