IT - 09.30.2014 - 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
November 6, 2014
GARTNER, INC.
(Exact name of registrant as specified in its charter)
|
| | | | |
DELAWARE | | 1-14443 | | 04-3099750 |
(State or Other Jurisdiction of Incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
P.O. Box 10212
56 Top Gallant Road
Stamford, CT 06902-7747
(Address of Principal Executive Offices, including Zip Code)
(203) 316-1111
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
| |
£ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
£ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
£ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
£ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On November 6, 2014, Gartner, Inc. (the “Company”) announced financial results for the three and nine months ended September 30, 2014. A copy of the Company’s press release is furnished as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 and in Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
|
| | |
EXHIBIT NO. | | DESCRIPTION |
99.1 | | Press Release issued November 6, 2014 with respect to financial results for the three and nine months ended September 30, 2014. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | |
| Gartner, Inc. |
| | |
Date: November 6, 2014 | By: | /s/ Craig W. Safian |
| | Craig W. Safian, Senior Vice President and Chief Financial Officer |
EXHIBIT INDEX
|
| | | |
EXHIBIT NO. | | DESCRIPTION |
99.1 |
| | Press Release issued November 6, 2014 with respect to financial results for the three and nine months ended September 30, 2014. |
IT - 09.30.2014 - EX99.1
EXHIBIT 99.1
CONTACT:
Brian Shipman
Group Vice President, Investor Relations
+1 203 316 6537
investor.relations@gartner.com
Gartner Reports Financial Results for Third Quarter 2014
Contract Value Increased 14% YOY FX Neutral to $1.5 Billion
Revenue Increased 15% YOY to $471 Million
STAMFORD, Conn., November 6, 2014 — Gartner, Inc. (NYSE: IT), the leading provider of research and analysis on the global information technology industry, today reported results for third quarter 2014 and updated its outlook for full year 2014 revenues, EPS, Normalized EBITDA, and cash flows.
Total revenue was $470.9 million for third quarter 2014, an increase of 15% on a reported basis compared to third quarter 2013. Revenues increased 14% excluding the impact of foreign exchange. Net income was $33.8 million in the third quarter of 2014 compared to $38.2 million in the third quarter of 2013, while Normalized EBITDA was $74.7 million, essentially unchanged as compared to third quarter 2013. Diluted earnings per share was $0.38 in third quarter 2014 compared to $0.40 in third quarter 2013. Diluted Earnings Per Share Excluding Acquisition Adjustments was $0.44 per share for third quarter 2014 and $0.41 per share for third quarter 2013. (See “Non-GAAP Financial Measures” below for a discussion of Normalized EBITDA and Diluted Earnings Per Share Excluding Acquisition Adjustments).
For the nine months ended September 30, 2014, total revenue was $1,437.5 million, an increase of 14% over the same period in 2013. The impact of foreign exchange was not significant. Net income increased 3%, to $124.6 million, while Normalized EBITDA was $264.8 million, an increase of 10% compared to 2013. Diluted earnings per share for the nine month period was $1.37 in 2014 compared to $1.28 in 2013. Diluted Earnings Per Share Excluding Acquisition Adjustments was $1.52 per share and $1.31 per share for the nine months ended September 30, 2014 and 2013, respectively.
Gene Hall, Gartner’s chief executive officer, commented, “Contract value accelerated and total revenue growth remained strong in the third quarter, putting the company in a solid position to deliver double digit revenue and earnings growth for the full year. This performance continues our trend of consistent double digit growth in our key financial metrics. We remain confident about our market opportunity and growth potential over the long term."
Business Segment Highlights
Research
Revenue for third quarter 2014 was $365.3 million, up 15% compared to third quarter 2013, while the impact of foreign exchange was not significant. The gross contribution margin was 69% in third quarter 2014 and 70% in third quarter 2013. Contract value was $1,485.8 million at September 30, 2014, up 12% compared to September 30, 2013 on a reported basis and 14% excluding the impact of foreign exchange.
-more-
Enterprise level client retention was 84% and 83% for third quarter 2014 and 2013, respectively. Enterprise level wallet retention was 105% and 104% for third quarter 2014 and 2013, respectively.
Consulting
Revenue for third quarter 2014 was $82.3 million, an increase of 17% compared to third quarter 2013, due to stronger results across all of our Consulting businesses. The impact of foreign exchange was not significant. The gross contribution margin for both third quarter 2014 and 2013 was 30%. Consultant utilization was 65% and 58% for third quarter 2014 and 2013, respectively, while billable headcount was 534 at September 30, 2014 compared to 516 at September 30, 2013. Backlog was $111.9 million at September 30, 2014, a 16% increase compared to September 30, 2013.
Events
Third quarter 2014 revenue was $23.3 million, a decrease of (3)% compared to third quarter 2013 due to timing. Excluding the foreign exchange impact, revenues declined (2)%. We held 12 events in the third quarter of 2014 compared to 16 events in the third quarter of 2013 as 4 events held in the third quarter of 2013 were held in a different quarter in 2014. We had 5,606 attendees in the third quarter of 2014 compared to 6,353 attendees in the third quarter of 2013. The gross contribution margin was 30% in both third quarter of 2014 and 2013.
Cash Flow and Balance Sheet Highlights
Gartner generated operating cash flow of $275.6 million in the nine months ended September 30, 2014 compared to $242.1 million in the same period of 2013, a 14% increase. Additions to property, equipment and leasehold improvements (“Capital Expenditures”) were $25.5 million in the nine months ended September 30, 2014. The Company had $341.2 million of cash at September 30, 2014 and $366.6 million of available borrowing capacity on its revolver facility. Through September 30, 2014, the Company has used $387.1 million of cash to repurchase common shares and $107.5 million of cash paid at close for three acquisitions completed earlier in the year.
Financial Outlook for 2014
The Company updated its full year 2014 projections for revenues, EPS, Normalized EBITDA, and cash flows. The updated full year projections follow:
Projected Revenue
|
| | | | | | | | | | | | | | | | | | | | |
($ in millions) | | 2014 Projected | | % Change |
Research | | $ | 1,450 |
| | — |
| | $ | 1,460 |
| | 14 | % | | — |
| | 15 | % |
Consulting | | 335 |
| | — |
| | 345 |
| | 7 |
| | — |
| | 10 |
|
Events | | 220 |
| | — |
| | 225 |
| | 11 |
| | — |
| | 13 |
|
Total Revenue | | $ | 2,005 |
| | — |
| | $ | 2,030 |
| | 12 | % | | — |
| | 14 | % |
Projected Earnings and Cash Flow (1) |
| | | | | | | | | | | | | | | | | | | | |
($ in millions, except per share data) | | 2014 Projected | | % Change |
GAAP Diluted Earnings Per Share | | $ | 2.05 |
| | — |
| | $ | 2.14 |
| | 6 | % | | — |
| | 11 | % |
Diluted Earnings Per Share Excluding Acquisition Adjustments | | 2.26 |
| | — |
| | 2.35 |
| | 15 |
| | — |
| | 19 |
|
Normalized EBITDA | | 385 |
| | — |
| | 400 |
| | 11 |
| | — |
| | 16 |
|
| | | | | | | | | | | | |
Operating Cash Flow | | 341 |
| | — |
| | 358 |
| | 8 |
| | — |
| | 13 |
|
Capital Expenditures | | (36 | ) | | — |
| | (38 | ) | | (1 | ) | | |
| | 4 |
|
Free Cash Flow | | $ | 305 |
| | — |
| | $ | 320 |
| | 9 | % | | — |
| | 14 | % |
(1) See “Non-GAAP Financial Measures” below for descriptions of Diluted Earnings Per Share Excluding Acquisition Adjustments, Normalized EBITDA, and Free Cash Flow.
Conference Call Information
Gartner has scheduled a conference call at 8:30 a.m. eastern time on Thursday, November 6, 2014, to discuss the Company’s financial results. The conference call will be available via the Internet by accessing the Company’s website at http://investor.gartner.com or by dial-in. The U.S. dial-in number is 888-713-4218, the international dial-in number is 617-213-4870 and the participant passcode is 64249266. The question and answer session of the conference call will be open to investors and analysts only. A replay of the webcast will be available for 90 days following the call.
About Gartner
Gartner, Inc. (NYSE: IT) is the world’s leading information technology research and advisory company. We deliver the technology-related insight necessary for our clients to make the right decisions, every day. From CIOs and senior IT leaders in corporations and government agencies, to business leaders in high-tech and telecom enterprises and professional services firms, to technology investors, we are the valuable partner to clients in 9,279 distinct enterprises. Through the resources of Gartner Research, Consulting and Events, we work with clients to research, analyze and interpret the business of IT within the context of their individual roles. Gartner is headquartered in Stamford, Connecticut, U.S.A., and as of September 30, 2014, had 6,590 associates, including 1,545 research analysts and consultants, and clients in 85 countries. For more information, visit www.gartner.com.
Non-GAAP Financial Measures
Normalized EBITDA: Represents operating income excluding depreciation, accretion on obligations related to excess facilities, amortization, stock-based compensation expense, and acquisition and integration charges. We believe Normalized EBITDA is an important measure of our recurring operations as it excludes items that may not be indicative of our core operating results. Investors are cautioned that Normalized EBITDA is not a financial measure defined under generally accepted accounting principles and as a result is considered a non-GAAP financial measure. We provide this measure to enhance the user’s overall understanding of the Company’s current financial performance and the Company’s prospects for the future. Normalized EBITDA should not be construed as an alternative to any other measure of performance determined in accordance with generally accepted accounting principles.
Diluted Earnings Per Share Excluding Acquisition Adjustments: Represents GAAP diluted earnings per share adjusted for the per share impact of certain items directly related to acquisitions, net of tax effect. The adjustments consist of amortization of identifiable intangibles, non-recurring acquisition and integration charges such as legal, consulting, retention, severance and other costs, and non-cash fair value adjustments on pre-acquisition deferred revenues. We believe Diluted Earnings Per Share Excluding Acquisition Adjustments is an important measure of our recurring operations as it excludes items that may not be indicative of our core operating results.
Free Cash Flow: Represents cash provided by operating activities plus cash acquisition and integration payments less Capital Expenditures. We believe that Free Cash Flow is an important measure of the recurring cash generated by the Company’s core operations that is available to be used to repurchase stock, repay debt obligations and invest in future growth through new business development activities or acquisitions.
Safe Harbor Statement
Statements contained in this press release regarding the Company’s growth and prospects, projected 2014 financial results and all other statements in this release other than recitation of historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different. Such factors include, but are not limited to, the following: our ability to maintain and expand our products and services; our ability to expand or retain our customer base; our ability to grow or sustain revenue from individual customers; our ability to attract and retain a professional staff of research analysts and consultants as well as experienced sales personnel upon whom we are dependent; our ability to achieve and effectively manage growth, including our ability to integrate acquisitions and consummate future acquisitions; our ability to pay our debt; our ability to achieve continued customer renewals and achieve new contract value, backlog and deferred revenue growth in light of competitive pressures; our ability to carry out our strategic initiatives and manage associated costs; our ability to successfully compete with existing competitors and potential new competitors; our ability to enforce or protect our intellectual property rights; additional
risks associated with international operations including foreign currency fluctuations; the impact of restructuring and other charges on our businesses and operations; general economic conditions; risks associated with the creditworthiness and budget cuts of governments and agencies; and other factors described under “Risk Factors” contained in our Annual Report on Form 10-K for the year ended December 31, 2013 which can be found on Gartner’s website at www.investor.gartner.com and the SEC’s website at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and Gartner disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.
***
GARTNER, INC.
Condensed Consolidated Statements of Operations
(Unaudited; in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | | Nine Months Ended September 30, | | |
| | 2014 | | 2013 | | | | 2014 | | 2013 | | |
Revenues: | | |
| | |
| | |
| | |
| | |
| | |
|
Research | | $ | 365,334 |
| | $ | 316,518 |
| | 15 | % | | $ | 1,071,943 |
| | $ | 938,082 |
| | 14 | % |
Consulting | | 82,300 |
| | 70,149 |
| | 17 |
| | 260,059 |
| | 228,710 |
| | 14 |
|
Events | | 23,306 |
| | 24,038 |
| | (3 | ) | | 105,460 |
| | 96,714 |
| | 9 |
|
Total revenues | | 470,940 |
| | 410,705 |
| | 15 |
| | 1,437,462 |
| | 1,263,506 |
| | 14 |
|
Costs and expenses: | | | | | | | | |
| | |
| | |
Cost of services and product development | | 188,059 |
| | 161,735 |
| | 16 |
| | 562,058 |
| | 503,376 |
| | 12 |
|
Selling, general and administrative | | 217,025 |
| | 181,546 |
| | 20 |
| | 640,179 |
| | 547,653 |
| | 17 |
|
Depreciation | | 7,945 |
| | 7,258 |
| | 9 |
| | 23,125 |
| | 21,375 |
| | 8 |
|
Amortization of intangibles | | 2,505 |
| | 1,351 |
| | 85 |
| | 5,763 |
| | 4,089 |
| | 41 |
|
Acquisition and integration charges | | 6,015 |
| | 72 |
| | >100 |
| | 16,015 |
| | 278 |
| | >100 |
Total costs and expenses | | 421,549 |
| | 351,962 |
| | 20 |
| | 1,247,140 |
| | 1,076,771 |
| | 16 |
|
Operating income | | 49,391 |
| | 58,743 |
| | (16 | ) | | 190,322 |
| | 186,735 |
| | 2 |
|
Interest expense, net | | (2,656 | ) | | (2,124 | ) | | 25 |
| | (7,586 | ) | | (6,704 | ) | | 13 |
|
Other (expense) income, net | | (287 | ) | | 5 |
| | >100 |
| | (341 | ) | | (64 | ) | | >100 |
Income before income taxes | | 46,448 |
| | 56,624 |
| | (18 | ) | | 182,395 |
| | 179,967 |
| | 1 |
|
Provision for income taxes | | 12,602 |
| | 18,430 |
| | (32 | ) | | 57,773 |
| | 58,584 |
| | (1 | ) |
Net income | | $ | 33,846 |
| | $ | 38,194 |
| | (11 | )% | | $ | 124,622 |
| | $ | 121,383 |
| | 3 | % |
| | | | | | | | | | | | |
Earnings per common share: | | | | | | |
| | |
| | |
| | |
Basic | | $ | 0.38 |
| | $ | 0.41 |
| | (7 | )% | | $ | 1.39 |
| | $ | 1.30 |
| | 7 | % |
Diluted | | $ | 0.38 |
| | $ | 0.40 |
| | (5 | )% | | $ | 1.37 |
| | $ | 1.28 |
| | 7 | % |
| | | | | | | | | | | | |
Weighted average shares outstanding: | | | | |
| | |
| | |
| | |
| | |
|
Basic | | 88,513 |
| | 92,689 |
| | (5 | )% | | 89,901 |
| | 93,286 |
| | (4 | )% |
Diluted | | 89,708 |
| | 94,355 |
| | (5 | )% | | 91,273 |
| | 95,100 |
| | (4 | )% |
BUSINESS SEGMENT DATA
(Unaudited; in thousands)
|
| | | | | | | | | | | | | | | |
| | Revenue | | Direct Expense | | Gross Contribution | | Contribution Margin |
Three Months Ended September 30, 2014 | | |
| | |
| | |
| | |
|
Research | | $ | 365,334 |
| | $ | 114,221 |
| | $ | 251,113 |
| | 69 | % |
Consulting | | 82,300 |
| | 57,526 |
| | 24,774 |
| | 30 | % |
Events | | 23,306 |
| | 16,360 |
| | 6,946 |
| | 30 | % |
TOTAL | | $ | 470,940 |
| | $ | 188,107 |
| | $ | 282,833 |
| | 60 | % |
| | | | | | | | |
Three Months Ended September 30, 2013 | | |
| | |
| | |
| | |
|
Research | | $ | 316,518 |
| | $ | 96,189 |
| | $ | 220,329 |
| | 70 | % |
Consulting | | 70,149 |
| | 49,035 |
| | 21,114 |
| | 30 | % |
Events | | 24,038 |
| | 16,943 |
| | 7,095 |
| | 30 | % |
TOTAL | | $ | 410,705 |
| | $ | 162,167 |
| | $ | 248,538 |
| | 61 | % |
| | | | | | | | |
Nine Months Ended September 30, 2014 | | |
| | |
| | |
| | |
|
Research | | $ | 1,071,943 |
| | $ | 326,466 |
| | $ | 745,477 |
| | 70 | % |
Consulting | | 260,059 |
| | 168,712 |
| | 91,347 |
| | 35 | % |
Events | | 105,460 |
| | 61,319 |
| | 44,141 |
| | 42 | % |
TOTAL | | $ | 1,437,462 |
| | $ | 556,497 |
| | $ | 880,965 |
| | 61 | % |
| | | | | | | | |
Nine Months Ended September 30, 2013 | | |
| | |
| | |
| | |
|
Research | | $ | 938,082 |
| | $ | 289,128 |
| | $ | 648,954 |
| | 69 | % |
Consulting | | 228,710 |
| | 151,874 |
| | 76,836 |
| | 34 | % |
Events | | 96,714 |
| | 59,396 |
| | 37,318 |
| | 39 | % |
TOTAL | | $ | 1,263,506 |
| | $ | 500,398 |
| | $ | 763,108 |
| | 60 | % |
SELECTED STATISTICAL DATA
|
| | | | | | | | | | | | |
| | September 30, 2014 | | | | September 30, 2013 | | |
Research contract value (a) | | $ | 1,485,832 |
| | | | $ | 1,326,733 |
| | |
Research client retention - enterprise level (b) | | 84 | % | | | | 83 | % | | |
Research client retention - organization level (b) | | 83 | % | | | | 82 | % | | |
Research wallet retention - enterprise level (b) | | 105 | % | | | | 104 | % | | |
Research wallet retention - organization level (b) | | 100 | % | | | | 97 | % | | |
Research client organizations | | 14,309 |
| | | | 13,422 |
| | |
Research client enterprises | | 9,279 |
| | | | 8,541 |
| | |
| | | | | | | | |
Consulting backlog (a) | | $ | 111,926 |
| | | | $ | 96,509 |
| | |
Consulting—quarterly utilization | | 65 | % | | | | 58 | % | | |
Consulting billable headcount | | 534 |
| | | | 516 |
| | |
Consulting—average annualized revenue per billable headcount (a) | | $ | 423 |
| | | | $ | 374 |
| | |
| | | | | | | | |
Events—number of events for the quarter | | 12 |
| | | | 16 |
| | |
Events—attendees for the quarter | | 5,606 |
| | | | 6,353 |
| | |
(a) Dollars in thousands.
(b) We define an enterprise as a single company or customer. We define an organization as a buying center within an enterprise,
such as a location or department. A single enterprise may have multiple organizations.
SUPPLEMENTAL INFORMATION (unaudited; in thousands, except per share amounts)
Reconciliation - Operating income to Normalized EBITDA (a):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Net income | | $ | 33,846 |
| | $ | 38,194 |
| | $ | 124,622 |
| | $ | 121,383 |
|
Interest expense, net | | 2,656 |
| | 2,124 |
| | 7,586 |
| | 6,704 |
|
Other expense (income), net | | 287 |
| | (5 | ) | | 341 |
| | 64 |
|
Tax provision | | 12,602 |
| | 18,430 |
| | 57,773 |
| | 58,584 |
|
Operating income | | $ | 49,391 |
| | $ | 58,743 |
| | $ | 190,322 |
| | $ | 186,735 |
|
Normalizing adjustments: | | | | | | | | |
Stock-based compensation expense (b) | | 8,808 |
| | 7,475 |
| | 29,425 |
| | 27,049 |
|
Depreciation, accretion, and amortization (c) | | 10,487 |
| | 8,643 |
| | 29,001 |
| | 25,586 |
|
Acquisition and integration charges (d) | | 6,015 |
| | 72 |
| | 16,015 |
| | 536 |
|
Normalized EBITDA | | $ | 74,701 |
| | $ | 74,933 |
| | $ | 264,763 |
| | $ | 239,906 |
|
(a) Normalized EBITDA is based on GAAP operating income adjusted for certain normalizing adjustments.
(b) Consists of charges for stock-based compensation awards.
(c) Includes depreciation expense, accretion on excess facilities accruals, and amortization of intangibles.
(d) Consists of directly-related incremental expenses from acquisitions.
Reconciliation - Diluted Earnings Per Share to Diluted Earnings Per Share Excluding Acquisition Adjustments (a):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, |
| | 2014 | | 2013 |
| | After-tax Amount | | EPS | | After-tax Amount | | EPS |
Diluted earnings per share | | $ | 33,846 |
| | $ | 0.38 |
| | $ | 38,194 |
| | $ | 0.40 |
|
Acquisition adjustments, net of tax effect (b): | | | | | | | | |
Amortization of acquired intangibles (c) | | 1,633 |
| | 0.02 |
| | 857 |
| | 0.01 |
|
Acquisition and integration charges (d) | | 3,849 |
| | 0.04 |
| | 48 |
| | — |
|
Diluted earnings per share excluding acquisition adjustments (e) | | $ | 39,328 |
| | $ | 0.44 |
| | $ | 39,099 |
| | $ | 0.41 |
|
| | | | | | | | |
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | 2014 | | 2013 |
| | After-tax Amount | | EPS | | After-tax Amount | | EPS |
Diluted earnings per share | | $ | 124,622 |
| | $ | 1.37 |
| | $ | 121,383 |
| | $ | 1.28 |
|
Acquisition adjustments, net of tax effect (b): | | | | | | | | |
Amortization of acquired intangibles (c) | | 3,710 |
| | 0.04 |
| | 2,605 |
| | 0.03 |
|
Acquisition and integration charges (d) | | 10,594 |
| | 0.11 |
| | 362 |
| | — |
|
Diluted earnings per share excluding acquisition adjustments (e) | | $ | 138,926 |
| | $ | 1.52 |
| | $ | 124,350 |
| | $ | 1.31 |
|
| | | | | | | | |
| |
(a) | Diluted earnings per share excluding acquisition adjustments represents GAAP diluted earnings per share adjusted for the per share impact of certain items directly-related to acquisitions, net of tax effect. |
| |
(b) | The effective tax rates used for the adjustments were 36% and 34% for the three and nine months ended September 30, 2014, respectively, and 33% and 32% for the three and nine months ended September 30, 2013, respectively. |
| |
(c) | Consists of non-cash amortization charges related to acquired intangibles. |
| |
(d) | Consists of directly-related incremental expenses from acquisitions. |
| |
(e) | The EPS is calculated based on 89.7 million and 91.3 million shares for the three and nine months ended September 30, 2014, respectively, and 94.4 million and 95.1 million shares for the three and nine months ended September 30, 2013, respectively. |